Estimated Reward Value

According to the tokenomics update announced in June 2024, the number of KRO tokens contained in each KGH NFT has been changed from 100 to 2,000. Consequently, the estimated price per token has also been updated.

The table below shows the price for each step of the KGH NFT sale, the quantity of each price step, price per KRO token at each price, and the implied FDV of KRO at each price.

Assuming that there is no additional referral bonus for the NFT, there are 2,000 KRO rewards locked in a KGH NFT, which a holder can claim 200 KRO tokens each month after the TGE. Also, please note that the table below does not put any discounts in calculation.

Step	Price	Price Per Token	Quantity	Implied FDV of $KRO
1	$300	$0.150	100	$150,000,000
2	$350	$0.175	100	$175,000,000
3	$400	$0.200	200	$200,000,000
4	$450	$0.225	300	$225,000,000
5	$500	$0.250	500	$250,000,000
6	$550	$0.275	500	$275,000,000
7	$600	$0.300	500	$300,000,000
8	$650	$0.325	500	$325,000,000
9	$700	$0.350	500	$350,000,000
10	$750	$0.375	500	$375,000,000
11	$800	$0.400	500	$400,000,000
12	$850	$0.425	300	$425,000,000
13	$900	$0.450	200	$450,000,000
14	$950	$0.475	100	$475,000,000
15	$1,000	$0.500	100	$500,000,000
16	$1,050	$0.525	100	$525,000,000
17	$1,100	$0.550	100	$550,000,000
18	$1,150	$0.575	100	$575,000,000
19	$1,200	$0.600	10	$600,000,000
20	$1,250	$0.625	10	$625,000,000
21	$1,300	$0.650	10	$650,000,000
22	$1,350	$0.675	10	$675,000,000
23	$1,400	$0.700	10	$700,000,000
24	$1,450	$0.725	10	$725,000,000

For marketing purposes, Kroma team has pre-minted 100 KGH NFTs. Any of the 100 allocated NFTs that are not used will be burned.